Grasstime
Sale target
Number sold
hd
Selling weight
kg
Price / kg
$
Sale price / head
$2,025
Replacement livestock
—
Number purchased
hd
Ave. weight
kg/hd
Purchase price / kg
$
Ave. purchase / head
$1,392
Growth rate
ADG
kg/hd/day
Growth (kg)
133.6 kg
Period held
23.9 wks
Losses
Loss rate
%
Purchase costs
Freight in
$/hd
Buying fee
$/hd
Drench
$/hd
Vaccine
$/hd
Other vet
$/hd
Tags
$/hd
Other
$/hd
Maintenance costs
Agistment rate
$/hd/wk
Supplements
$/hd/wk
Selling costs
Yard dues / levies
$/hd
Advertising
$/hd
Agent commission
%
Freight out
$/hd
Finance & labour
Annual interest rate
%
Interest on capital
$1,177
Interest on COC
$300
Labour
Days extra labour
Labour rate / day
$
Cost of labour
$0
Results — Option 1
Capital in livestock
$41,763
COC capital: $14,499
Total capital required
$56,262
Livestock + cost of carry
Cost of carry / head
$483
$3.62 / kg
Profit per head
$150
Total: $4,488
Return on capital
9.2%
Annualised: 19.9%
Profit p.a. / head
$326
Total p.a.: $9,781
Hold period
23.9 wks
167 days
Grass impact — this transaction
Farm-wide feed inventory
Current — before transaction
—
Enter feed data below to calculate
→
After — sell & replace
—
Based on replacement inputs below
Replacement mob (this option)
Head count
hd
Liveweight
kg/hd
Consumption rate
% BW/day
Mob being sold (sell side)
Head count
hd
Selling weight
kg/hd
Consumption rate
% BW/day
Comments
Feed & carrying capacity
Stock class
Cattle backgrounder
Cattle breeder
Cattle feeder
Sheep
Consumption rate
% BW/day
Ave. live weight
383 kg (mid-point)
Intake / head / day
10.7 kg DM
Pasture on hand
Available feed
kg DM/ha
Paddock size
ha
Utilisation rate
%
Total usable DM
126,000 kg
Feed consumed
0%
Stocking & carry period
Head on this scenario
30 hd
Hold period (from calc)
167 days
Feed required (total)
53,655 kg DM
Max head this paddock
—
Supplement needed?
—
Days of feed
—
Feed gap / surplus
—
Max safe stocking
—
head for hold period
Enter paddock details above to check feed viability.
Property & paddock map
Click to place points — click first point to close polygon
Generated by Grasstime · Livestock Trading Calculator · grasstime-pink.vercel.app